Legislative Budget Office of the Legislative Service Commission
revenue targets by $16.1 million, $4.5 million, and $4.4 million. The financial institutions tax (FIT)
was $17.2 million above anticipated revenue, due to its February performance. Receipts of
$
a YTD shortfall totaling $7.8 million at the end of January. In addition, the corporate franchise tax
76.3 million during the month were $25.0 million above projected revenue, and this result erased
4
(
CFT) had a YTD positive variance of $5.8 million, due to revenue from the conclusion of certain
5
audits. The positive variances were partly offset by YTD deficits from the public utility tax (in part
due to a one-time refund not anticipated), the kilowatt-hour tax, the natural gas consumption tax,
the petroleum activity tax (PAT), and the domestic insurance tax. These taxes experienced
negative variances of $19.3 million, $18.5 million, $4.6 million, $2.3 million, and $1.3 million,
respectively. Utility-related taxes – kilowatt-hour, public utility, and natural gas consumption –
have generally been below their respective estimates throughout FY 2021, in part due to
decreased energy consumption related to closures induced by the COVID-19 pandemic, milder
weather, and lower than expected energy prices.
February GRF sources were below expectations by $127.3 million (5.3%), brought down
by another large negative variance for federal grants, in this case a shortfall of $309.5 million
(
44.8%). That deficit was partially offset by a positive variance of $182.9 million (10.6%) for GRF
taxes. Regarding the other revenue categories, nontax revenue was below expectation by
0.8 million (9.9%). As in the previous five months, GRF revenue from transfers in was not
$
anticipated in February 2021 and none was made. (OBM anticipates the next GRF transfers in to
be made in June.)
For the month, the PIT, the sales and use tax, and the CAT were above their anticipated
revenue levels by $90.4 million, $48.1 million, and $25.0 million, respectively. In addition to the
FIT’s monthly positive variance mentioned earlier, the natural gas consumption tax and the
alcoholic beverage tax each surpassed their projections by $1.3 million. Most of the remaining
tax sources experienced shortfalls, including the kilowatt-hour tax ($3.2 million), the foreign
insurance tax ($2.8 million), and the public utility tax ($1.9 million). Chart 1, below, shows
cumulative YTD variances of GRF sources through February in FY 2021.
Growth of GRF sources relative to year-ago sources has followed the same patterns in
the last few months, with large increases in federal grants and tax revenues. YTD GRF sources
rose $2.32 billion (10.1%) compared to sources in the corresponding period in FY 2020. Tax
sources and federal grants rose $1.30 billion (8.3%) and $1.04 billion (14.8%), respectively.
Growth for federal grants was due in part to a COVID-19-related temporary rise in the share of
federal reimbursements for Medicaid. This increase, which was authorized by the Coronavirus
Aid, Relief, and Economic Security (CARES) Act, accounted for $767.1 million of the $1.04 billion
growth in federal grants. Transfers in also rose, by $8.6 million (11.2%), but nontax revenue fell
by $26.7 million (15.0%) from lower earnings on investments in FY 2021.
4 Annual FIT tax returns are due in October, but estimated payments are made at the end of
January, March, and May. The reconciliation between estimated payments and final tax liability may
result in net refunds between July and December. The January payment, including February receipts,
was $6.7 million above the combined estimate for the two-month period.
5 Though GRF receipts are no longer anticipated because H.B. 510 of the 129th General Assembly
eliminated the CFT at the end of 2013, adjustments to tax filings in previous years continue to affect this
tax source.
Budget Footnotes
P a g e | 5
March 2021